Architect
$2,321,500
Building
$877,000
Total
Price per sf
Valuation
Lot acquision tax $100,000
Realtor $20,000
Survey $1,500
Construction, GC $606,000
Construction, Interior: $170,000
HVAC $20,000
Parking Equipment $13,000
Architect’s Fee $12,000
Equipment: $15,000
Cafe Equipment: $41,000
$3,198,500
Total / 9,170 sf = $349/sf
~$6,000,000